FINANCIAL FEASIBILITY OF NEW PRODUCT VARIANTS CHILDREN’S HEALTHY SNACK BUSINESS: CASE STUDY OF LIL’BITES
Keywords:
Feasibility Study, Snacks, Nutrition, New Variant
Abstract
Based on data from Indonesian Nutrition Status Survey (SSGI) in 2022, 21.6% of Indonesian children suffer from stunting, and 7.7% experience wasting. Stunting results from chronic malnutrition, causing below-average height, while wasting leads to below-normal weight. These conditions arise from insufficient nutritional intake. Ensuring proper nutrition for children under five requires three regular meals and two snacks daily. Lil'Bites is an FnB start-up that focuses on providing nutritious snacks for children by prioritizing healthy and high-quality raw materials. Currently in the product sales stage, Lil'Bites plans to expand its product flavour variants but has not yet conducted a financial feasibility study for this expansion. This research aims to assess the financial feasibility of developing new snack flavours using a quantitative approach, utilizing company data as primary data and data from similar companies as secondary data. The study will evaluate the payback period, net present value (NPV), and internal rate of return (IRR), and assess risk through sensitivity analysis. The results based on realistic scenario indicate that the Lil'Bites project is financially feasible, resulted with a payback period of 1.7 years, an NPV of IDR166,428,592, and an IRR of 47.96%, which significantly higher than the WACC of 7.39%.References
Ajayi, V. O. (2023, May 9). (PDF) A Review on Primary Sources of Data and Secondary Sources of Data. ResearchGate. Retrieved April 15, 2024, from https://www.researchgate.net/publication/370608670_A_Review_on_Primary_Sources_of_Data_and_Secondary_Sources_of_Data
Badan Pusat Statistik. (2022). Jumlah Penduduk menurut Kelompok Umur dan Jenis Kelamin, di INDONESIA - Dataset - Long Form Sensus Penduduk 2020 - Badan Pusat Statistik. Sensus BPS. Retrieved June 5, 2024, from https://sensus.bps.go.id/topik/tabular/sp2022/188/1/0
Buye, R. (2021, May 6). (PDF) Critical examination of the PESTEL Analysis Model. ResearchGate. Retrieved March 28, 2024, from https://www.researchgate.net/publication/349506325_Critical_examination_of_the_PESTEL_Analysis_Model
CNBC Indonesia. (2024, February 1). Harga BBM Jelang Pemilu: Pertamina Nahan, Shell & BP Kompak Naik! https://www.cnbcindonesia.com/news/20240201094719-4-510759/harga-bbm-jelang-pemilu-pertamina-nahan-shell-bp-kompak-naik/amp#amp_ct=1721131713761&_tf=From%20%251%24s&aoh=17211316947738&referrer=https%3A%2F%2Fwww.google.com
Corporate Finance Institute. (n.d.). Cost of Equity - Formula, Guide, How to Calculate Cost of Equity. Corporate Finance Institute. Retrieved April 15, 2024, from https://corporatefinanceinstitute.com/resources/valuation/cost-of-equity-guide/
Direktorat Jenderal Pelayanan Kesehatan. (2023, June 27). Direktorat Jenderal Pelayanan Kesehatan. Retrieved March 1, 2024, from https://yankes.kemkes.go.id/view_artikel/2570/memilih-jajanan-yang-aman
Gibson, C. H. (2009). Financial Reporting and Analysis. Financial Reporting and Analysis. https://zu.edu.jo/uploadfile/library/e_books/files/libraryfile_91615_13.pdf
Gitman, L. J., & Zutter, C. J. (2015). Principles of Managerial Finance. Principles of Managerial Finance, Global Edition. Retrieved March 29, 2024, from https://elearn.daffodilvarsity.edu.bd/pluginfile.php/1727767/mod_resource/content/5/Gitman%2C%20Lawrence%20J._%20Zutter%2C%20Chad%20J.%20-%20Principles%20of%20Managerial%20Finance-Pearson%20%282014%29.pdf
Herbert, K. (2023, February). What Is a SWOT Analysis? Definition, Examples and How To. TechTarget. Retrieved May 17, 2024, from https://www.techtarget.com/searchcio/definition/SWOT-analysis-strengths-weaknesses-opportunities-and-threats-analysis
Jagoan Hosting. (2024, June 1). Menghitung Marketing Budget Step by Step yang Proporsional. Jagoan Hosting. Retrieved July 19, 2024, from https://www.jagoanhosting.com/blog/marketing-budget/
Kemenko PMK. (2023, October 7). Pemerintah Optimis Target Penurunan Stunting 14 Persen Tercapai di 2024 | Kementerian Koordinator Bidang Pembangunan Manusia dan Kebudayaan. Kemenko PMK. Retrieved February 23, 2024, from https://www.kemenkopmk.go.id/pemerintah-optimis-target-penurunan-stunting-14-persen-tercapai-di-2024
Keown, A. J., Martin, T., Titman, S., & Martin, J. D. (2005, July 2). Financial Management: Principles and Applications.
Kotler, P., Kartajaya, H., & Setiawan, I. (2017). Marketing 4.0: Moving from Traditional to Digital. Dr. Nishikant Jha. Retrieved March 28, 2024, from http://repo.darmajaya.ac.id/4453/1/Marketing%204.0_%20Moving%20from%20Traditional%20to%20Digital%20%28%20PDFDrive%20%29.pdf
Kustodian Sentral Efek Indonesia (KSEI). (2023, November 3). PT Kustodian Sentral Efek Indonesia - PEMERINTAH REPUBLIK INDONESIA. PT Kustodian Sentral Efek Indonesia - PEMERINTAH REPUBLIK INDONESIA. Retrieved June 20, 2024, from https://www.ksei.co.id/services/registered-securities/government-bonds/lc/FR0101
Malnutrition. (n.d.). World Health Organization (WHO). Retrieved March 1, 2024, from https://www.who.int/health-topics/malnutrition#tab=tab_1
Miller, J., Boumtje, P., & Johnson, R. (2017). Investment Analysis for Commercial Greenhouse Hydroponically Produced Lettuce and Tomato. Ideas. Retrieved March 29, 2024, from https://ageconsearch.umn.edu/record/322630/files/2017_Miller.pdf
Munira, S. L. (2023, February 3). Hasil Survei Status Gizi Indonesia (SSGI) 2022. Ayo Sehat. Retrieved February 23, 2024, from https://ayosehat.kemkes.go.id/pub/files/files46531._MATERI_KABKPK_SOS_SSGI.pdf
Murphy, C. B., & Kvilhaug, S. (2024). Financial Statements: List of Types and How to Read Them. Investopedia. Retrieved March 29, 2024, from https://www.investopedia.com/terms/f/financial-statements.asp
Nasar, S. S. (2015, June 30). Pentingnya Mengatur Jadwal Makan Anak. IDAI. Retrieved February 24, 2024, from https://www.idai.or.id/artikel/klinik/asi/pentingnya-mengatur-jadwal-makan-anak
Peterdy, K. (n.d.). PESTEL Analysis & Uses in Finance. Corporate Finance Institute. Retrieved May 17, 2024, from https://corporatefinanceinstitute.com/resources/management/pestel-analysis/
Porter, M. E. (1979). How Competitive Forces Shape Strategy. Harvard Business Review. Retrieved March 27, 2024, from https://hbr.org/1979/03/how-competitive-forces-shape-strategy
Pratama, G. (2023, December 1). UMK Bandung 2024 Naik 3,97 Persen, Segini Besarannya. Infobanknews. Retrieved July 19, 2024, from https://infobanknews.com/umk-bandung-2024-naik-397-persen-segini-besarannya/
Raffaini, P., & Manfredi, L. (2022, January 8).,., - YouTube. Retrieved May 17, 2024, from https://www.sciencedirect.com/topics/engineering/technology-readiness-level
Revsine, L. (2011). Instant download eBook PDF Financial Reporting and Analysis 8th Edition by Lawrence Revsine pdf scribd. Scribd. Retrieved March 29, 2024, from https://www.scribd.com/document/701854632/Instant-download-eBook-PDF-Financial-Reporting-and-Analysis-8th-Edition-by-Lawrence-Revsine-pdf-scribd
Romadhon, R. (2023, December 20). Ketahui Fakta Menarik Digital Marketing ini Untuk Meningkatkan Bisnis Anda. SoftwareSeni. Retrieved July 5, 2024, from https://www.softwareseni.co.id/blog/fakta-digital-marketing-indonesia
Statista. (2024). Baby Snacks & Others - Indonesia. Statista. Retrieved July 2, 2024, from https://www.statista.com/outlook/cmo/food/baby-food/baby-snacks-others/indonesia
Value Investing. (n.d.). INDF WACC. INDF.JK WACC - Weighted Average Cost of Capital. Retrieved July 5, 2024, from https://valueinvesting.io/INDF.JK/valuation/wacc
Weihrich, H. (1982). The TOWS Matrix: A Tool for Situational Analysis. Academia.edu. Retrieved March 28, 2024, from https://www.academia.edu/34211017/The_TOWS_Matrix_A_Tool_for_Situational_Analysis
World Health Organization. (2015, November 19). Stunting in a nutshell. World Health Organization (WHO). Retrieved February 23, 2024, from https://www.who.int/news/item/19-11-2015-stunting-in-a-nutshell
Yuliarti, K. (2015, November 10). Tips Memilih Snack Sehat Untuk Anak. IDAI. Retrieved February 23, 2024, from https://www.idai.or.id/artikel/klinik/pengasuhan-anak/tips-memilih-snack-sehat-untuk-anak
Badan Pusat Statistik. (2022). Jumlah Penduduk menurut Kelompok Umur dan Jenis Kelamin, di INDONESIA - Dataset - Long Form Sensus Penduduk 2020 - Badan Pusat Statistik. Sensus BPS. Retrieved June 5, 2024, from https://sensus.bps.go.id/topik/tabular/sp2022/188/1/0
Buye, R. (2021, May 6). (PDF) Critical examination of the PESTEL Analysis Model. ResearchGate. Retrieved March 28, 2024, from https://www.researchgate.net/publication/349506325_Critical_examination_of_the_PESTEL_Analysis_Model
CNBC Indonesia. (2024, February 1). Harga BBM Jelang Pemilu: Pertamina Nahan, Shell & BP Kompak Naik! https://www.cnbcindonesia.com/news/20240201094719-4-510759/harga-bbm-jelang-pemilu-pertamina-nahan-shell-bp-kompak-naik/amp#amp_ct=1721131713761&_tf=From%20%251%24s&aoh=17211316947738&referrer=https%3A%2F%2Fwww.google.com
Corporate Finance Institute. (n.d.). Cost of Equity - Formula, Guide, How to Calculate Cost of Equity. Corporate Finance Institute. Retrieved April 15, 2024, from https://corporatefinanceinstitute.com/resources/valuation/cost-of-equity-guide/
Direktorat Jenderal Pelayanan Kesehatan. (2023, June 27). Direktorat Jenderal Pelayanan Kesehatan. Retrieved March 1, 2024, from https://yankes.kemkes.go.id/view_artikel/2570/memilih-jajanan-yang-aman
Gibson, C. H. (2009). Financial Reporting and Analysis. Financial Reporting and Analysis. https://zu.edu.jo/uploadfile/library/e_books/files/libraryfile_91615_13.pdf
Gitman, L. J., & Zutter, C. J. (2015). Principles of Managerial Finance. Principles of Managerial Finance, Global Edition. Retrieved March 29, 2024, from https://elearn.daffodilvarsity.edu.bd/pluginfile.php/1727767/mod_resource/content/5/Gitman%2C%20Lawrence%20J._%20Zutter%2C%20Chad%20J.%20-%20Principles%20of%20Managerial%20Finance-Pearson%20%282014%29.pdf
Herbert, K. (2023, February). What Is a SWOT Analysis? Definition, Examples and How To. TechTarget. Retrieved May 17, 2024, from https://www.techtarget.com/searchcio/definition/SWOT-analysis-strengths-weaknesses-opportunities-and-threats-analysis
Jagoan Hosting. (2024, June 1). Menghitung Marketing Budget Step by Step yang Proporsional. Jagoan Hosting. Retrieved July 19, 2024, from https://www.jagoanhosting.com/blog/marketing-budget/
Kemenko PMK. (2023, October 7). Pemerintah Optimis Target Penurunan Stunting 14 Persen Tercapai di 2024 | Kementerian Koordinator Bidang Pembangunan Manusia dan Kebudayaan. Kemenko PMK. Retrieved February 23, 2024, from https://www.kemenkopmk.go.id/pemerintah-optimis-target-penurunan-stunting-14-persen-tercapai-di-2024
Keown, A. J., Martin, T., Titman, S., & Martin, J. D. (2005, July 2). Financial Management: Principles and Applications.
Kotler, P., Kartajaya, H., & Setiawan, I. (2017). Marketing 4.0: Moving from Traditional to Digital. Dr. Nishikant Jha. Retrieved March 28, 2024, from http://repo.darmajaya.ac.id/4453/1/Marketing%204.0_%20Moving%20from%20Traditional%20to%20Digital%20%28%20PDFDrive%20%29.pdf
Kustodian Sentral Efek Indonesia (KSEI). (2023, November 3). PT Kustodian Sentral Efek Indonesia - PEMERINTAH REPUBLIK INDONESIA. PT Kustodian Sentral Efek Indonesia - PEMERINTAH REPUBLIK INDONESIA. Retrieved June 20, 2024, from https://www.ksei.co.id/services/registered-securities/government-bonds/lc/FR0101
Malnutrition. (n.d.). World Health Organization (WHO). Retrieved March 1, 2024, from https://www.who.int/health-topics/malnutrition#tab=tab_1
Miller, J., Boumtje, P., & Johnson, R. (2017). Investment Analysis for Commercial Greenhouse Hydroponically Produced Lettuce and Tomato. Ideas. Retrieved March 29, 2024, from https://ageconsearch.umn.edu/record/322630/files/2017_Miller.pdf
Munira, S. L. (2023, February 3). Hasil Survei Status Gizi Indonesia (SSGI) 2022. Ayo Sehat. Retrieved February 23, 2024, from https://ayosehat.kemkes.go.id/pub/files/files46531._MATERI_KABKPK_SOS_SSGI.pdf
Murphy, C. B., & Kvilhaug, S. (2024). Financial Statements: List of Types and How to Read Them. Investopedia. Retrieved March 29, 2024, from https://www.investopedia.com/terms/f/financial-statements.asp
Nasar, S. S. (2015, June 30). Pentingnya Mengatur Jadwal Makan Anak. IDAI. Retrieved February 24, 2024, from https://www.idai.or.id/artikel/klinik/asi/pentingnya-mengatur-jadwal-makan-anak
Peterdy, K. (n.d.). PESTEL Analysis & Uses in Finance. Corporate Finance Institute. Retrieved May 17, 2024, from https://corporatefinanceinstitute.com/resources/management/pestel-analysis/
Porter, M. E. (1979). How Competitive Forces Shape Strategy. Harvard Business Review. Retrieved March 27, 2024, from https://hbr.org/1979/03/how-competitive-forces-shape-strategy
Pratama, G. (2023, December 1). UMK Bandung 2024 Naik 3,97 Persen, Segini Besarannya. Infobanknews. Retrieved July 19, 2024, from https://infobanknews.com/umk-bandung-2024-naik-397-persen-segini-besarannya/
Raffaini, P., & Manfredi, L. (2022, January 8).,., - YouTube. Retrieved May 17, 2024, from https://www.sciencedirect.com/topics/engineering/technology-readiness-level
Revsine, L. (2011). Instant download eBook PDF Financial Reporting and Analysis 8th Edition by Lawrence Revsine pdf scribd. Scribd. Retrieved March 29, 2024, from https://www.scribd.com/document/701854632/Instant-download-eBook-PDF-Financial-Reporting-and-Analysis-8th-Edition-by-Lawrence-Revsine-pdf-scribd
Romadhon, R. (2023, December 20). Ketahui Fakta Menarik Digital Marketing ini Untuk Meningkatkan Bisnis Anda. SoftwareSeni. Retrieved July 5, 2024, from https://www.softwareseni.co.id/blog/fakta-digital-marketing-indonesia
Statista. (2024). Baby Snacks & Others - Indonesia. Statista. Retrieved July 2, 2024, from https://www.statista.com/outlook/cmo/food/baby-food/baby-snacks-others/indonesia
Value Investing. (n.d.). INDF WACC. INDF.JK WACC - Weighted Average Cost of Capital. Retrieved July 5, 2024, from https://valueinvesting.io/INDF.JK/valuation/wacc
Weihrich, H. (1982). The TOWS Matrix: A Tool for Situational Analysis. Academia.edu. Retrieved March 28, 2024, from https://www.academia.edu/34211017/The_TOWS_Matrix_A_Tool_for_Situational_Analysis
World Health Organization. (2015, November 19). Stunting in a nutshell. World Health Organization (WHO). Retrieved February 23, 2024, from https://www.who.int/news/item/19-11-2015-stunting-in-a-nutshell
Yuliarti, K. (2015, November 10). Tips Memilih Snack Sehat Untuk Anak. IDAI. Retrieved February 23, 2024, from https://www.idai.or.id/artikel/klinik/pengasuhan-anak/tips-memilih-snack-sehat-untuk-anak
Published
2024-09-05
How to Cite
Michael Arvan Loekito. (2024). FINANCIAL FEASIBILITY OF NEW PRODUCT VARIANTS CHILDREN’S HEALTHY SNACK BUSINESS: CASE STUDY OF LIL’BITES. Journal of Social and Economics Research, 6(1), 1985-2003. https://doi.org/10.54783/jser.v6i1.524
Section
Articles